BEBOBAKERY

 

                                                                Jaarverslag 2011

 

 

 

 

 

 

 

 

INHOUD

 

 

Voorwoord

Financieel verslag

 

Tabellen

  1. Inkomsten ontwikkeling 2007-2011
  2. Inkomsten en Uitgaven 2011
  3. Loan Summary
  4. Planning 2012-2013

 

 

 

Annex

 

Summary Mission Reports

 

1.      Mission Report    5-2-2011

2.      Mission Report  11-5-2011

3.      Mission Report    7-9-2011

4.      Mission Report 15-12-2011

 

 


 

 

Voorwoord jaarverslag 2011

 

 

Stichting BEBO staat voor Brood en Beroepsopleiding.

Wij bakken geen brood maar ondernemers. Middels het verstrekken van kredieten aan de plaatselijke bevolking is het Stichting BEBO gelukt om met succes kleine bedrijven op te starten. In de loop van de jaren is de doelstelling van de projecten verbeterd ten aanzien van continuďteit en duurzaamheid. Afgelopen jaar heeft dit geleid tot het verder opstarten van onze meerjarenplanning op het gebied van duurzame voeding en training/begeleiding van Area Managers, voor het beheer van het Revolving Fund.

De resultaten die Stichting BEBO heeft behaald op deze gebieden en de innige samenwerking met Cordaid bewijst dat we met het 5 jaren plan op de goede weg zijn.

Grote dank aan alle donoren en vrienden.

 

Door het vertrek van onze secretaris Albert Stroeve, man van het eerste uur bij BEBO, is de  administratie overgedragen aan Jo van der Burgt.

 

In 2011 zijn er 40 nieuwe leningen verstrekt van totaal  € 67.865 waarvan twee uitzonderlijke:

 

  1. een lening voor de aankoop van het BEBO guesthouse ten behoeve van het ontwikkelen van toeristische activiteiten.
  2. een lening aan Florence Bakery voor de productie van “Granola

 

Over de voortgang van de andere projecten leest u meer verderop in ons jaarverslag.

Het bestuur van Stichting BEBO hoopt dat 2012 net zo succesvol zal zijn als 2011. Met onze inzet en de financiële hulp van onze donoren vertrouwen wij daar weer op.

 

Namens het bestuur,

Jo van der Burgt

secretaris

 


 

Financieel Jaarverslag 2011

 

In 2011 heeft  Bebobakery €113.000 uitgegeven en €126.000 ontvangen.

Een surplus dat goeddeels is toe te schrijven aan de toenemende terugbetalingen van leningen.

Evenals in voorgaande jaren is het leeuwendeel van de inkomsten besteed aan startende ondernemers. Er zijn inmiddels 115 investeringskredieten verstrekt aan even zoveel startende ondernemers. 36 bedrijfjes zijn geslaagd en hebben hun lening volledig afgelost, 24 hebben we afgeschreven en 55 zijn nog succesvol in de race.

 

Over haar achtjarige bestaansperiode heeft Bebobakery  € 621.000 ontvangen vanuit Nederland en €142.000 aan terugbetalingen in Ghana. Totaal €763.000.

In 2011 heeft Bebobakery € 70.000 ontvangen vanuit Nederland  (51% particulieren en 49% overheid) en € 57.000 aan terugbetalingen in Ghana. Totaal €126.000.

Daarvan is € 113.000 uitgegeven en is  € 13.000 aan de reserve toegevoegd  voor de financiering van lopende projecten. Totale reserve is € 46.000 (consolidated balance)

De stichting wordt in Nederland financieel gedragen door overheid en particulieren en conceptueel in Ghana door een groeiend aantal ondernemers en kerkleiders.

Sinds het benoemen van drie Area Managers in Accra, Cape Coast en Kumasi is de toewijzing van leningen en de terugbetaling verbeterd en is de implementatie capaciteit van Bebobakery enorm vergroot.

 

Bebobakery heeft zich ook ingezet voor de verbetering van de voeding van schoolkinderen, middels de introductie van soja in het schoolmenu. In 2009 werd een pilotproject uitgevoerd, waarbij meer dan dertig duizend maaltijden zijn bereid voor drie duizend kinderen op vijf verschillende scholen. Het project was zeer succesvol en kan op grotere schaal worden toegepast.

Inmiddels hebben zich 93 scholen aangemeld voor een productdemonstratie.

In de komende jaren richten we ons op SOL –soja onderwijs en landbouw- waarbij het wel beproefde systeem van leningen aan ondernemers gehandhaafd blijft, met andere woorden

soja boeren, cateraars, die soja melk en ander soja producten produceren en voortrekkers in de landbouw en voedselverwerkende industrie, helpen wij graag met het opstellen van een goed business plan en een starterkrediet. Dit jaar hebben we ook de bijentelers en honingproducenten in deze keten opgenomen.

 

Wat Bebobakery met Uw donaties gedaan heeft en in de komende jaren denkt te gaan doen, wordt verder toegelicht in de navolgende tabellen.

 

 

Tabel 1         Inkomstenontwikkeling 2007-2011 

Tabel 2         Inkomsten en Uitgaven 2011

Tabel 3         Loan Summary

Tabel 4         Planning 2008-2013

 

Tabel 1

 Inkomsten ontwikkeling 2007-2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.007

2.008

2.009

2.010

2.011

2007-2011

 

 

 

 

 

overheden

 

 

 

 

 

 

 

 

 

 

 

Cordaid

20.000

20.000

25.000

25.000

32.058

122.058

 

 

 

 

 

NCDO

25.753

2.500

22.660

2.450

 

53.363

 

 

 

 

 

Parochie Coevorden

 

1.000

1.950

1.750

1.750

6.450

 

 

 

 

 

Gemeente Zwolle

 

1.000

1.233

510

570

3.313

 

 

 

 

 

subtotaal overheden

45.753

24.500

50.843

29.710

34.378

185.184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

particulieren & bedrijven

 

 

 

 

 

 

 

 

 

 

 

A.V.V.Z.

 

25.000

 

25.000

 

50.000

 

 

 

 

 

Turing Foundation

25.000

22.500

-19.500

 

 

28.000

 

 

 

 

 

Kaemingk-Schouten

5.000

5.000

5.000

5.000

5.000

25.000

 

 

 

 

 

Bomunie

4.500

3.200

 

 

 

7.700

 

 

 

 

 

St Theodora

2.000

 

18.000

 

7.000

27.000

 

 

 

 

 

Schagen+Salverda

 

1.000

3.600

 

 

4.600

 

 

 

 

 

Ant Veendijk Stichting

10.000

 

 

 

 

10.000

 

 

 

 

 

BB Groningen

3.000

2.854

 

 

1.000

6.854

 

 

 

 

 

essent

 

 

 

 

 

0

 

 

 

 

 

delta wonen

 

 

 

 

 

0

 

 

 

 

 

Theanne Boer

1.290

1.200

 

 

 

2.490

 

 

 

 

 

Dick Kohrman

 

1.010

750

430

 

2.190

 

 

 

 

 

Inner Wheel Club Zwolle

2.300

1.815

 

 

 

4.115

 

 

 

 

 

Hemmink BV

1.000

1.000

500

500

750

3.750

 

 

 

 

 

Agaath Bokma

575

600

600

600

600

2.975

 

 

 

 

 

Zeven Heren Dedemsvaart

 

 

 

12.600

12.600

 

 

 

 

 

Bruiloft Jerwin Tholen

 

3.000

 

 

 

3.000

 

 

 

 

 

Anneke en Henk Burger

 

2.244

 

 

 

2.244

 

 

 

 

 

Golfclub "de Breuninkhof"

 

711

600

802

1.600

3.713

 

 

 

 

 

subtotaal 2,1

54.665

71.134

9.550

32.332

28.550

196.231

 

 

 

 

 

overige particuliere donaties

22.779

6.011

30.032

1.375

6.574

66.771

 

 

 

 

 

subtotaal particulier & bedrijven

77.444

77.145

39.582

33.707

35.124

263.002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grand total

123.197

101.645

90.425

63.417

69.502

448.186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

overheden (%)

37

24

56

47

49

41%

 

 

 

 

 

particulieren (%)

63

76

44

53

51

59%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

p DER zonder aftrek

1,15

1,16

2,21

1,31

1,71

1,51

 

 

 

 

 

met belastingaftrek

2,40

2,41

4,61

2,73

3,56

3,14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inkomsten ontwikkeling

2.007

2.008

2.009

2.010

2.011

2007-2011

 

 

 

 

 

overheden            -blauw

45.753

24.500

50.843

29.710

34.378

185.184

 

 

 

 

 

particulieren         -paars

77.444

77.145

39.582

33.707

35.124

263.002

 

 

 

 

 

repayments         -groen

3.489

20.589

26.690

34.181

56.738

141.687

 

 

 

 

 

 

126.686

122.234

117.115

97.598

126.240

589.873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                                                                         

 

                                                                                                                                             

                                                                                                                                                                               

Tabel 2 Inkomsten en Uitgaven 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inkomsten

 

 

 

 

Uitgaven

Ghana

NL

Total

 

 

Euro

 

 

 

 

GHc

Euro

Euro

 

 

 

 

 

 

 

 

 

 

 

CORDAID

32.058

46%

46%

 

Leningen Startende ondernemers

125.144

 

59.592

53%

St Theodora

7.000

10%

56%

 

Soya melk project

17.873

9.500

18.011

16%

Kaemingk Schouten

5.000

7%

63%

 

Bicycle project

1.354

9.724

10.369

9%

Empower

2.000

3%

66%

 

Bebo Home

 

6.000

6.000

5%

De Anzet (P.Lier)

1.800

3%

69%

 

Training & Instutiional development

9.006

 

4.289

4%

Nanning

1.800

3%

71%

 

Social Cultural Activities

6.487

 

3.089

3%

van Dijk

1.800

3%

74%

 

 

 

 

 

 

Vrieling W

1.800

3%

77%

 

Project admin NL

 

5.336

5.336

5%

Heering Kunstof Profielen

1.800

3%

79%

 

International travel

 

4.228

4.228

4%

Herbahortus (Kruidhof)

1.800

3%

82%

 

Diversen

 

2.105

2.105

2%

J.Hoogeveen

1.800

3%

84%

 

 

 

 

113.019

100%

Willibrordus parochie

1.750

3%

87%

 

 

 

 

 

 

Breuninkhof Golftoernooi

1.600

2%

89%

 

positive balans mutatie

 

 

13.221

 

Beukeveld

1.000

1%

91%

 

 

 

 

126.240

 

KBO Overijssel afd  Zwolle

790

1%

92%

 

 

 

 

 

 

Hemmink

750

1%

93%

 

RCApeldoorn -Sprengen

750

1%

94%

 

Henk Nieuwenhuizen

700

1%

95%

 

Beukeveld,  Coevorden

700

1%

96%

 

gemeente Zwolle

570

1%

97%

 

Agaath Bokma

600

1%

98%

 

Kamermans

500

1%

98%

 

Heerema

300

0%

99%

 

PPP   KBO &

299

0%

99%

 

PPP  HV Drenthe

282

0%

100%

 

Diender, Zwolle

100

0%

100%

 

Johan & Marijke

100

0%

100%

 

Diversen

53

0%

100%

 

Bijdrage NL

69.502

 

 

 

 

 

 

 

 

Bebo Guest House

26.085

 

 

 

Bebo Home has been sold on 22-5-2011 to Ayilkoo Ent. @ € 18000 cash

loan repayments

30.653

 

 

 

and a  €15000 loan,repayable  in 24 monthly terms of € 625 each

Repayments

56.738

 

45%

 

The house belonged to Allbert & Lisa Stroeve and the land to the Village Chief

Totals

126.240

 

100%

 

Bebobakery paid € 27000 for the house and € 14000 for the land and indenture

 

 

 

 

 

The loss has been compensated for by renting the house.part of the year

 

 

 

 

 

 

 

 

 

 

Begin balans

 

Eind balans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

abnamro 41,30,23,362

8.371

6.802

31-12-11

 

 

 

 

 

 

abnamro 46,24,29,652

11.000

19.000

31-12-11

 

 

 

 

 

 

 

19.371

25.802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Barclays 1000 728

5.228

19.873

6-12-11

 

 

 

 

 

 

Barclays 101 6686

8.850

641

5-12-11

 

 

 

 

 

 

Barclays 104 9851

0

354

28-11-11

 

 

 

 

 

 

 

14.078

20.868

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total of accounts

33.449

46.670

 

 

 

 

 

 

 

Balans mutatie

13.221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Tabel 3  Loan Summary

 

 

 

 

 

fully repaid

€ 75.157

36

loans

€ 75.157

already paid

 

26%

partially repaid

€ 174.466

55

loans

€ 90.049

already paid

 

31%

written off

€ 40.911

24

loans

€ 84.418

still to be repaid

29%

Totals

€ 290.534

115

loans

€ 249.623

total exp. repayment

86%

 

 

 

 

€ 40.911

loss

 

14%

 

 

 

 

 

 

Tabel 11

 Plan 2012-2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

nr

cedis

repay

subtotals

Ent.own

loan/

Enterpreneur

Location

trade

units

per unit

years

euro

capital

grant

 

 

 

 

x-rate

2,00

 

 

 

 

 

 

 

 

 

 

 

 

Conrad Kaaiwula

Tamale

soybean farmers

20

2.500

2

€ 25.000

 

€ 25.000

 

Bolgatanga

honey bees

50

1.000

3

€ 25.000

€ 2.500

€ 22.500

George Anku

Kumasi

Caterers

12

5.000

3

€ 30.000

€ 6.000

€ 24.000

George Anku

Kumasi

poultry farmers

20

2.500

2

€ 25.000

 

€ 25.000

 

 

 

 

 

 

 

 

 

Lucy Attom

Cape Coast

micro loans

20

1.500

1

€ 15.000

 

€ 15.000

Lucy Attom

Cape Coast

meso loans

20

3.000

3

€ 30.000

 

€ 30.000

Lucy Attom

Soy mik machines

import

6

15.000

4

€ 45.000

€ 6.000

€ 39.000

Brakoh: PS-JSS

Ampenyi

school support

1

6.000

0

€ 3.000

 

€ 3.000

CapeDeaf

Cape Coast

school support

1

6.000

0

€ 3.000

 

€ 3.000

 

 

 

 

 

 

 

 

 

Florence Bakery

Accra

bakery

1

30.000

7

€ 15.000

€ 5.000

€ 10.000

Peter Y.Frempah

Accra

soymill

6

15.000

2

€ 45.000

€ 12.500

€ 32.500

Theophilus Mintah

Accra

meso loans

20

6.000

3

€ 60.000

 

€ 60.000

 

 

 

 

 

 

 

 

 

Grand totals euro

 

 

177

7.792

2,5

€ 321.000

€ 32.000

€ 289.000

 

 

 

 

 

 

 

 

 

 

Funding

Entr.contribution.

 

 

10%

€ 32.000

 

 

 

repayments

 

 

 

28%

€ 89.000

€ 89.000

 

 

 

 

domestic

38%

 

€ 121.000

 

 

 

CORDAID

 

 

 

31%

 

€ 100.000

 

 

Bebobakery

 

 

 

31%

 

€ 100.000

 

 

 

 

foreign

62%

 

€ 200.000

 

 

 

 

 

 

100%

 

€ 321.000

€ 289.000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annex

Summary Mission Reports 2011

 

1    Mission Report 5-2-2011

 

Soja schoolmilk project

After  a successful pilotproject in 2009  it was agreed that the soyamilk project could be implemented on a larger scale. Two things  should be ironed out, however.

1   Bebobakery would not have the capacity to handle a nationwide multi-million project and

2   The Government of Ghana was not ready to privatize the implementation of school feeding.

 

To tackle both issues at once, it was decided to focus on private schools at first.

Demonstrations have been organised at Methodist and Seventh Day Adventists schools.

More than 200 schools are interested in the soya based menus  and ready to cooperate.

Moreover, the production of soybeans has tripled over the last decade; currently over 70 thousand tons.  Prompt and cash payment to farmers is the best incentive for further increase of production. The need for farm loans is considerably less than we anticipated.

 

Milling machine design

Lucy and Theophilus contact Universities and industrial companies for development of a stainless steel milling machine that does the following tasks:

·         coarse crushing to break the skin and fine milling to set the milk free

·         tumbling to pour out the milk  and to discharge the tofu (okra)

·         it should stand more than 100 centrigrades and hold more than 500 litres.

 

Institutional Development

Area Managers, Lucy in Cape Coast, Theophilus in Accra and George Anku in Kumasi, come to understand the culture of Bebobakery. Our objectives become theirs and they take more initiatives and assume  more responsibilities. The first joint account between Stichting Bebobakery, NL and Bebo Foundation in Ghana has been opened in Cape Coast. Theophilus led the negotiations with SDA as to when and where to start the cooperation between SDA schools and Bebobakery cateringteam.

 

Loans and repayments

The number of loans are steadily increasing and repayments are further improving.

We expect to conclude Operation  Solomon this year.

 It much depends on developments in Ampenyi.

The children of Isaac Enkoom, who passed away in December, decided to honour the repayment of their father’s outstanding loan. We expect this to have an impact on the morale of the other loan takers in Ampenyi.

 

Cooperation with  a divided Ampenyi Community.

Bebobakery is still trying to bring the various stake holders in Ampenyi together and to cope with some obstruction. The newly elected assembly man and the members of the Unit Committee have given their word to work in harmony with Bebobakery in the interest of the whole community


 

 

2    Mission Report  11-5-2011

 

Main purpose of this mission was to complete the project proposal list for 2011

and collect original loan applications.

Currently we have the following list of applications:

 

30 micro loan applications                           €15,000

30 small investment applications                 € 55,000

4 medium size investment loans                   €84,000

 3  applications for grants                         € 39,000

Total funding requirement                       € 193,000

 

Bebobakery may raise up to €100.000 from private donors,

which will be doubled by CORDAID.

At present Bebobakery has collected € 25,000 and hopes to raise another € 75,000 in the remainder of the year.

 

The micro loans are small short term loans. It is relatively expensive money, but nonetheless in high demand. Repayment is 99%. This window is handled by Lucy Attoms.

 

The small investment loans are  about € 2000  for a period of 2-3 years. This window is handled by all three Area Managers. Repayment is about 80%.

 

Medium size investments  imply expansion and innovation. In this particular case expansion of a bakery, introduction of  new products: granola, soya milk, soya bread, rolls and honey.

Theophilus Mintah of Florence Bakery and Peter Frempah, general manager of Seventh Day Adventist schools, have decided to cooperate and to promote soy food nationwide.

Conrad Kaaiwula has submitted a business plan for the production of honey.

Honey is in great demand locally and for export.

Honey is also an essential ingredient in the production of granola.

 

Grants that fall in the category of Social & Cultural Activities

Bebobakery is focussed on economic development  by stimulating Small and Medium size Enterprises. However, we respond to local needs and the wishes of donors. Bebobakery has become part and parcel of the Ampenyi Community and we share their beautiful beaches and their problems.


 

3    Mission Report  7-9-2011

 

Purpose of the mission

Inauguration of CORDAID sponsored project 105804: loans for starting entrepreneurs

The project may last 5 consecutive  years, starting from 14-7-2011,

CORDAID doubles private sector contributions up to  a maximum of € 100,000 per year

Hence a maximum budget of  € 1,000,000 plus repayments for the next 5 years

 

The first year contract includes:

·         50 micro/meso loans through Area Managers in Accra,  Cape Coast and Kumasi.

·         Investment loans for soymilk and granola production in Accra and Kumasi.

·         Investment loan  for eco tourism in Ampenyi.

·         Vocational training at CapeDeaf and Monzano

·         Social Cultural Activities in Ampenyi.

·         Training and development of 3 BEBO ngo’s and Area Managers.

 

What did we do this time?

15 new loans, partly by relending of repayments (revolving fund),

partly by lending of new project capital.                            € 20,000

Purchase of 2 soy steamers to be delivered in Nov.           € 15,000

5-year development plan for vocational training                 € 43,500

Total commitment                                                        € 78,500

 

 

Financial independence in 5 years time. Quite a challenge!!!!

The 3 area managers should be capable to manage the newly established foundations independently and without further support from Bebobakery within 5 years.

Quite a challenge, but in view of progress made so far, it can be done.

The 3 Area Managers are totally different people, and operate differently, but they share self confidence, reliability and determination to succeed.

 


 

 

4        Mission Report  15-12-2011

 

Purpose of the mission

Follow-up on loans for starting entrepreneurs.

Last preparations before installation of first 3 soy steamers.

Implementation of 5 year cooperative programme with Cape Deaf.

Continuation of Social Cultual Activities in Ampenyi.

 

Loans for starting entrepreneurs

This year Bebobakery issued 27 new loans with a total value of € 66.000.

Repayment ratio of the new loans  is for more than 80% according to schedule.

The biggest loan this time went to Florence Bakery for production of local muesli,  granola Africana. The bakery will move from a rented place in Dansoman to a purchased place in Kasoa.

EbenOaks’ repayment is gradually improving: currently about € 100 per month.

Repayment of fishmeal loan of Gordon Sampson in Atabaze is slowing down: we consider financial management by the Area Manager if the situation does not improve.

 

Soya Milk

Agreements on installation of the first three soy steamers have been made with COENCO, the producer of the machines in Belgium and with the users of the machines in Ghana: Mrs Adjoa Boisson in Cape Coast, the lady who carried out the pilot project in 2009 and the two heads of schools in Kumasi and their General Manager Peter Frempah in Accra.

COENCO will deliver and install the machines in Feb-March and Bebobakery provides loans upto € 12.000 per production unit.

Loans will be repaid within three years.

 

Capedeaf

240 bikes and some tools and equipment have been shipped from Zwolle to Cape Coast.

With assistance of CRAN all items have reached their final destination and most of the transportation cost has been recovered.

CapeDeaf and Samuel Mensah have received the first consignment of 40 bikes and some tools. More tools, equipment and spareparts are planned to be bought locally as part of the five year cooperative programme. Samuel Mensah participates in the technical training of the students.

 

Ampenyi

Bebobakery built a Guesthouse and Vocational Training School in Ampenyi in 2004. The training school was handed over to the Community in 2006. Lack of leadership of the Community lead to dilapidation of the school and Church of Christ moved in with almost 300 students. They left the premises this year and the buildings are left unguarded.

All machinery and equipment of the former vocational institute have been removed, except for a 10 kva generator. In spite of the disappointing results in Ampenyi and continuous obstruction by a minority group, Bebobakery will continue its SCA programme in Ampenyi, in particular the  support to the PS- JSS school and Headmaster Mr Brakoh.